The amortization formula is given by
[tex]PV=PMT\times(\frac{1-(1+\frac{r}{n})^{-nt}}{\frac{r}{n}})[/tex]Where
[tex]\begin{gathered} PV\rightarrow Present\text{ value} \\ \text{PMT}=\text{Monthly payment} \\ r=\text{anual rate} \\ n=\text{number of compounding} \\ t=\text{ time in years} \end{gathered}[/tex]Since there is 25% down payment, then PV will be
[tex]22,205-(25\%\times22,205)[/tex][tex]\begin{gathered} PV=22,205-(\frac{25}{100}\times22,205) \\ =22205-5551.25 \\ =16653.75 \end{gathered}[/tex]Given the following
[tex]\begin{gathered} r=\frac{8.1}{100}=0.081 \\ \frac{r}{n}=\frac{0.081}{12}=0.00675 \\ t=13 \\ nt=12\times13=156 \end{gathered}[/tex]Substitute the values above in the amortization formula
[tex]\begin{gathered} PV=PMT\times(\frac{1-(1+\frac{r}{n})^{-nt}}{\frac{r}{n}}) \\ 16653.75=\text{PMT}\times(\frac{1-(1+0.00675)^{-156}}{0.00675}) \end{gathered}[/tex][tex]\begin{gathered} 16653.75=\text{PMT}\times\frac{1-1.00675^{-156}}{0.00675} \\ 16653.75=\text{PMT}\times\frac{1-0.3501260533}{0.00675} \\ 16653.75=\text{PMT}\times\frac{0.6498739467}{0.00675} \\ 16653.75=\text{PMT}\times96.27762173 \end{gathered}[/tex][tex]\text{PMT}=\frac{16653.75}{96.27762173}=172.9763335[/tex]Hence, the monthly payment is approximately $172.98