Answer:
Results are below.
Explanation:
The absorption costing method includes all costs related to production, both fixed and variable. The unit product cost is calculated using direct material, direct labor, and total unitary manufacturing overhead.
The variable costing method incorporates all variable production costs (direct material, direct labor, and variable overhead).
1)
Unit product cost= direct material + direct labor + variable overhead
Unit product cost= 21 + 38 + 6= $65
2)
Unit product cost= direct material + direct labor + total unitary overhead
Unit product cost= 65 + (54,400/3,400)= $81
3)
Total contribution margin= unitary contribution margin*units sold
Total contribution margin= (90 - 65 - 4)*3,000
Total contribution margin= $63,000
4)
Gross margin= sales - cost of goods sold
Gross margin= 270,000 - (3,000*81)
Gross margin= $27,000
5) Income statement: (variable)
Total contribution margin= 63,000
Fixed manufacturing overhead= (54,400)
Fixed selling and administrative expense= (3,000)
Net operating income= 5,600
6) Income statement: (absorption)
Gross profit= 27,000
Total selling and administrative expense= (3,000 + 3,000*4)= (15,000)
Net operating income= 12,000