Answer:
$124.58
Explanation:
Year 1 dividend=$2.75*(1+30%)=3.575
Year 2 dividend =3.575 *(1+25%)=4.46875
Year 3 dividend=4.46875 *(1+25%)=5.5859375
Termina value=Year 3 dividend*(1+constant growth rate)/(required return-constant growth rate)
Termina value=5.5859375 *(1+5%)/(9%-5%)=146.6308594
stock price=3.575 /(1+9%)^1+4.46875 /(1+9%)^2+5.5859375 /(1+9%)^3+146.6308594 /(1+9%)^3
stock price=$124.58