Question

Selected Information from Balance Sheets (As of Year End for Years 0 and 1)
Year 0 Year 1
Cash 1,000 2,000
Accounts Receivables 1,000 5,000
Inventory 5,000 4,000
Property, Plant and Equipment (net) 12,000 11,000
Accounts Payable 5,000 4,000
Unearned Revenue 2,000 1,000
Bonds Payable 5,000 6,000
Common Stock 3,000 4,000
Retained Earnings 5,000 7,000
Income Statement (Year 1)
Sales 20,000
Costs of Goods Sold (8,000)
Wage Expense (4,000)
Depreciation Expense (2,000)
Loss from PP&E Sale (1,000)
Net Income Before Tax 5,000
Tax Expense (2.000)
Net Income 3.000
In the space provided, prepare the Operating section of the statement of cash flow for Year 1, using the indirect approach.

Answer 1

Answer:

Cash flow from operating activities = $1,000

Explanation:

                              Statement of Cash flow

Cash from Operating activities

Net Income                                         $3,000

+ Depreciation                                    $2,000

+ Loss from sales of PPE                    $1,000

Adjustment on Working capital

Increase in accounts receivables     -$4,000

(1,000 - 5,000)

Decrease in Inventory                        $1,000

(5,000 - 4,000)

Decrease in Account payable           -$1,000

(4,000 - 5,000)

Decrease in unearned revenue        -$1,000

(1,000 - 2,000)

Cash flow from operating activities $1,000