Respuesta :
Answer:
Results are below.
Explanation:
First, we need to calculate the cost of goods sold:
COGS= beginning finished inventory + cost of goods purchased - ending finished inventory
COGS= 12,000 + 87,000 - 23,000
COGS= $76,000
Traditional format income statement:
Sales= 14,000*16= 224,000
COGS= (76,000)
Gross profit= 148,000
Total selling expense= (20,000 + 14,000*1)= (34,000)
Total administrative expense= (13,000 + 14,000*1)= (27,000)
Net operating income= 87,000
Contribution format income statement:
Sales= 14,000*16= 224,000
Total variable cost= (76,000 + 14,000 + 14,000)= (104,000)
Contribution margin= 120,000
Total fixed selling expense= (20,000)
Total fixed administrative expense= (13,000)
Net operating income= 87,000
Answer is First, we need to calculate the cost of goods sold:
When COGS= beginning finished inventory + cost of goods purchased - ending finished inventory
Then COGS= 12,000 + 87,000 - 23,000
After that COGS is= $76,000
Then the Traditional format income statement that is:
- Sales= 14,000*16= 224,000
- COGS= (76,000)
- Gross profit= 148,000
- So that the Total selling expense= (20,000 + 14,000*1)= (34,000)
- Total administrative expense= (13,000 + 14,000*1)= (27,000)
- Net operating income= 87,000
Contribution format income statement:
- Sales= 14,000*16= 224,000
- Total variable cost= (76,000 + 14,000 + 14,000)= (104,000)
- Contribution margin= 120,000
- When the Total fixed selling expense is= (20,000)
- Total fixed administrative expense= (13,000)
Net operating income= 87,000
Learn more about:
https://brainly.com/question/24052393