Answer:
The complete work sheet is attached, also use these formulas below for more guidance:
E13 =IF(C13="No",$F$2,$F$4) copy down to E18
F13 =VLOOKUP(B13,$A$7:$B$10,2,0)*$B$5 copy down to F18
H13 =SUM(D13:G13) copy down to H18
I2 =AVERAGE(H13:H18)
I3 =MIN(H13:H18)
I4 =MAX(H13:H18)