Respuesta :
Answer:
pre-tax WACC is 12.43%
Explanation:
pre-tax WACC=E/V*ke+D/V*kd
E is the market value of equity which is 22 million*48=$1,056 million
D is the value of debt which $1,168 million
V is the total finance of debt and equity available at Rumolt Motors' disposal which is calculated as =$1,056 million+ $1,168 million=$ 2,224 million.
ke is the cost of equity given as 14%
kd is the cost of debt which is provided as 11%
The part of the formula that deals with tax is not included as the requirement is pre-tax weighted average cost of capital
pre-tax WACC=1056/2224*14%+1168/2224*11%
pre-tax WACC=12.43%
The pre-tax WACC Iis 12.43%
Answer:
Rumolt's pre-tax WACC = 12.4244
After-tax WACC = 10.11
Explanation:
Equity value =22million * $48 per share =1056
Value of debt = $1168
Equity cost = 14 %
Dept cost = 11 %
Tax rate =40%
Total Capital value = Value of Equity + Value of Debt
=1168+1056
=$2224
Weight of Equity = Value of Equity/Total Capital Value
=1056/ 2224
=0.4748
Weight of Debt = Value of Debt/Total Capital Value
=1168/ 2224
=0.5252
Cost of Capital =
Weight of Equity*Cost of Equity+Weight of Debt*Cost of Debt
Cost of Capital = 0.4748 *14 + 0.5252* 11
= 12.4244
Rumolt's pre-tax WACC = 12.4244
(b):
After tax cost of debt =debt cost*(1-tax rate)
= 11*(1-0.4)=6.6%
After tax Cost of Capital = Weight of Equity* After tax Cost of Equity+ Weight of Debt* After tax Cost of Debt
After tax Cost of Capital = 0.4748 *14 + 0.5252* 6.6
After-tax WACC = 10.11