Answer:
MV=$46.5
Explanation:
MV=D1/(Ke-g)
Mv=1.15/(.114-0.089)
MV=46.5
Where MV=?
Ke=11.4%
g=8.95% it calculated by discounting all dividends with Ke
D1=1.15
Answer:
The present value of the stock is $46.50
Explanation:
Current Value of the stock equals present value of all future cash flows
P = Future value/1+ Discount rate ^n
=1.36/1+0.114+1.15/1+0.114^2+1.35/1+0.114^3+0.40/1+0.114^4+82.40/1+0.114^6
=1.2208+0.9267+0.9765+0.2597+43.1138
=$46.4975/$46.50