Respuesta :
Answer:
Transactions Units Unit Cost Total Cost
a. Inventory, Beginning 4,000 $ 20 80,000
b. Purchase, March 5 10,000 21 210,000
c. Purchase, September 19 6,000 23 138,000
d. Sale, April 15 4,500 65 292500
e. Sale, October 31 9,000 68 612000
f. Operating expenses $615,000
Ending Inventory Units 6,500
Cost of Good Available for Sale = 80,000+ 210,000+ 138,000= $428,000
The number of units in ending inventory = Beginning + Purchases - Sales
=4000+ 10,000+ 6000- 4,500- 9,000
= 6500
FIFO cost of ending inventory $ 148500
6,000 units at $ 23 =$138,000
500 units at $ 21= $ 10500
FIFO cost of goods sold = Sales - FIFO Ending Inventory
= $ 904500- $ 148500= $ 756000
LIFO cost of ending inventory $ 132500
4,000 units at $ 20 =$80,000
2500 units at $ 21= $ 52500
LIFO cost of goods sold = Sales - LIFO Ending Inventory
= $ 904500- $ 132500= $ 772000
Weighted cost of ending inventory = ($428,000/20,000)*6500= $ 139100
Weighted cost of goods sold = Sales - Weighted Ending Inventory
=$ 904500-$ 139100= $765400
Scoresby Inc. tracks
Income Statement
FIFO LIFO Weighted Method
Sales $ 904500 $ 904500 $ 904500
Cost OF Good $756000 $ 772000 $765400
Sold
Gross Profit $ 148500 $ 132500 $ 139100
Less
Operating expenses $615,000 $615,000 $615,000
Net Loss (466,500) (482,500) (475,900)
4.LIFO minimizes taxes as it gives the lowest gross profit assigning the oldest values to ending inventory.
1. The number and cost of goods available for sale are 20,000 units and $428,000 respectively.
2. The number of Ending Inventory = 6,500 (20,000 - 13,500) units.
3. The computation of the cost of ending inventory and the cost of goods sold under the three methods are as follows:
FIFO LIFO Weighted -Average
Ending inventory $148,500 $132,500 $139,100
Cost of goods sold $279,500 $295,500 $288,900
4. Income Statements under the three methods are as follows:
FIFO LIFO Weighted -Average
Sales Revenue $904,500 $904,500 $904,500
Cost of goods sold $279,500 $295,500 $288,900
Gross profit $625,000 $609,000 $615,600
Operating expenses $615,000 $615,000 $615,000
Net income $10,000 ($6,000) $600
Data and Calculations:
Transactions Units Unit Cost Total Cost
a. Inventory, Beginning 4,000 $ 20 $80,000
b. Purchase, March 5 10,000 21 210,000
c. Purchase, September 19 6,000 23 138,000
Total Units and costs of goods 20,000 units $428,000
Weighted-average cost per unit = $21.40 ($428,000/20,000)
Units Total
d. Sale, April 15 (sold for $65 per unit) 4,500 $292,500
e. Sale, October 31 (sold for $68 per unit) 9,000 $612,000
Total Sales Revenue for the year 13,500 $904,500
Ending Inventory = 6,500 (20,000 - 13,500) units
f. Operating expenses = $615,000
(a) FIFO:
Ending Inventory = $148,500 (6,000 x $23 + 500 x $21)
Cost of goods sold = $279,500 ($428,000 - $148,500)
(b) LIFO
Ending Inventory = $132,500 (4,000 x $20 + 2,500 x $21)
Cost of goods sold = $295,500 ($428,000 - $132,500)
(c) Weighted-Average Cost:
Ending Inventory = $139,100 (6,500 x $21.40)
Cost of goods sold = $288,900 (13,500 x $21.40)
Learn more: https://brainly.com/question/18850229