Respuesta :
Answer:
a. Contribution margin per passenger ($50-$20) = $30
b. Contribution margin ratio (30/50) = 60%
c. Operating Income (390000-270000) = $120,000
d. Operating Profit = $42,000
Explanation:
a. Contribution formula = Sale - Variable Cost
Sale price per passenger = $50
Variable Cost per passenger = $20
Contribution margin per passenger ($50-$20) = $30
b. Contribution Margin ratio formula = Contribution/Sale
Sales per passenger = 50
Contribution per passenger = 30
Contribution margin ratio (30/50) = 60%
c. Operating profit = Contribution margin- Fixed Cost
Monthly sale total for 13000 passenger
Sale per passenger = $50
Total sale for 13000 passenger 13000*50 = $650,000
Contribution Margin per passenger =$30
Total Contribution margin for 13000 passenger = 13000*30 = $390,000
Less: Fixed Cost = 270,000
Operating Income (390000-270000) = $120,000
d. Contribution margin formula= (Sale x Contribution margin ratio)
Contribution margin = (520000*60%) = $312,000
Less: Fixed Cost = 270,000
Operating Profit = $42,000
Answer:
A) $30
B) 0.6
C) $180,000
D) $102,000
Explanation:
Contribution per unit (in this case, passangers)
Sales revenue - Variable Cost
50 - 20 = 30
Contribution Ratio:
[tex]\frac{Contribution \: Margin}{Sales \: Revenue} = Contribution \: Margin \: Ratio[/tex]
[tex]\frac{30}{50} = Contribution \: Margin \: Ratio[/tex]
CMR = 0.60 for each dollar 60 cents are left to afford fixed cost and make a gain.
Operating profit with 13,000 passangers we multiply by the contribution per passanger and subtract the fixed cost
13,000 passangers x 30 contribution each - 210,000 fixed cost:
390,000 - 210,000 = 180,000
If sales are 520,000: we multiply this by the contribution margin ratio and subtract the fixed cost
520,000 x 0.60 CMR - 210,000 fixed cost
312,000 - 210,000 = 102,000