Explanation:
The preparation of the selling and administrative expenses budget for the month of July is presented below:
Selling and administrative expenses Budget
For the month of July
Budgeted Sales unit 2,900 units (A)
Variable selling and administrative expenses per unit $3.90 (B)
Budgeted variable expenses $11,310 (C) = A × B
Budgeted fixed selling and administrative expense $30,340
Total budgeted selling and administrative expenses $41,650
Less: depreciation - $3,610
Cash disbursement for selling and administrative expenses $38,040