Answer:
Year 1 dividend $2.709
Year 2 dividend $3.413
Year 3 dividend $4.096
Year 4 dividend $4.915
Year 5 dividend $5.898
The present value of the dividends is $ 13.74 as contained in the attached.
Explanation:
The dividend for the 1st year is calculated thus:
DIV1=DIV0*(1+r)
r is the growth rate
DIV1=$2.15*(1+0.26)
DIV1=$2.709
The dividend for the second year is calculated thus:
DIV2=$2.709 *(1+0.26)
DIV2=$3.413
The dividend for year 3 is calculated thus:
DIV3=$3.413*(1+0.2)
DIV3=$4.096
The dividend for year 4 is calculated thus:
DIV4=$4.096*(1+0.2)
DIV4=$4.915
The dividend for year 5 is computed thus:
DIV5=$4.915*(1+0.2)
DIV5=$5.898