Respuesta :
Answer:
$74.58
Explanation:
The price of share of the Bretton Inc in the given question shall be the present value of all the dividends associated with this share in the future years.
Present value of year 1 dividend=3.31(1+13%)^-1=$2.93
(3.15*1.05)
Present value of year 2 dividend=3.48(1+13%)^-2=$2.73
(3.31*1.05)
Present value of year 3 dividend=3.65(1+13%)^-3=$2.53
(3.48*1.05)
Present value of year 4 dividend=3.83(1+11%)^-4=$2.52
(3.65*1.05)
Present value of year 5 dividend=4.02(1+11%)^-5=$2.39
(3.83*1.05)
Present value of year 6 dividend=4.22(1+11%)^-6=$2.26
(4.02*1.05)
Present value of all the cash flows after 6 year=$59.22
[4.22(1+5%)/(9%-5%)]*(1+11%)^-6
Price of share $74.58
See the attached photo for the calculation of present values (PV) of dividends for year 1 to 8.
From the attached photo, we have:
Previous year dividend in year 1 = Dividend just paid = $3.15
Total of PV of dividends from year 1 to year 8 = $15.48744740759770
Year 8 dividend = $3.69363860947266
Therefore, we have:
Year 9 dividend = Year 8 dividend * (100% + Perpetual dividend growth rate) = $3.69363860947266 * (100% + 5%) = $3.87832053994629
Price at year 8 = Year 9 dividend / (Rate of return in year 8 - Perpetual dividend growth rate) = $3.87832053994629 / (9% - 5%) = $96.9580134986573
PV of price at year 8 = Price at year 8 / (100% + Required return in year 8)^Number of years = $96.9580134986573 (100% + 9%)^8 = $48.6599575190332
Therefore, we have:
Current share price for the stock = Total of PV of dividends from year 1 to year 8 + PV of price at year 8 = $15.48744740759770 + $48.6599575190332 = $64.15
Learn more here: https://brainly.com/question/22668911