Answer:
Option 2 ( Net Income 48100)
Explanation:
The current Net income is,
Sales - Variable Cost - Fixed Cost = Net Income
- 300000 - 222000 - 71900 = 6100
- While the Selling Price is 300000 / 5000 = 60 / unit
1. If option one is implemented,
- New Selling Price = 60 * 1.1 = 66 / Unit
- Sales Revenue = 66 * 5000 = 330000
- Net Income = 330000 - 222000 - 71900 = 36100
2. New Variable Cost = 60 % of Sales = 300000 * 0.6 = 180000
- Net Income = 300000 - 180000 - 71900 = 48100
3. New Fixed Cost will be = 71900 - 19000 = 52900
- Net Income = 300000 - 52900 - 222000 = 25100