Answer:
$101,228; $68,835; $24,736
Explanation:
Given that,
Sales = $510,944
Costs = $332,416
Depreciation = $77,300
Tax rate = 32%
EBIT:
= Sales - costs - Depreciation
= $510,944 - $332,416 - $77,300
= $101,228
Net income = EBIT - Taxes
= $101,228 - ($101,228 × 32%)
= $101,228 - $32,393
= $68,835
Depreciation tax shield:
= Depreciation × Tax rate
= $77,300 × 32%
= $24,736