Answer:
a. $1,156.22
b. $788.12
c. -2.35%
Explanation:
a. The current price of coupon bond:
It will be equals to the present value discounted at yield to maturity (4% in this case) of 25 coupon payment at the end of each year, $50 each (1,000 x 5%) and repayment of the face value of $1,000 at maturity. Calculation as below:
PV of 25 coupon payment = ( 50 : 4%) x ( 1 - (1+4%)^-25) = $781.10
PV of face value's repayment = 1,000 / (1+4%)^25 = $375.12
Current price = $781.10 + $375.12 = $1,156.22
b. The price of the coupon bond in five years:
It will be equals to the present value discounted at yield to maturity (7% in this case) of 20 coupon payment at the end of each year, $50 each (1,000 x 5%) and repayment of the face value of $1,000 at maturity. Calculation as below:
PV of 20 coupon payment = ( 50 : 7%) x ( 1 - (1+7%)^-20) = $529.70
PV of face value's repayment = 1,000 / (1+7%)^20 =$258.42
Current price = $529.70 + $258.42 = $788.12
c. Internal Rate of Return (IRR):
The transactions described in (c) will generate the following cashflow:
- Innitial investment of bond purchase of $1,156.22
- 5 coupon payments at the end of each year of $50 each;
- Selling proceed of bond at the end of year 5: $788.12
Denote x is IRR needs to be found. We have the NPV of the cashflows will be equal to 0 if the cashflows is discounted at IRR:
-1,156.22 + ( 50 : x) x ( 1 - (1+x)^-5) + 788.12/(1+x)^5 = 0
<=> x = -2.35%