Respuesta :
Answer:
Instructions are listed below
Explanation:
Giving the following information:
selling price= $140 per unit.
Variable expenses are $98 per stove
Fixed expenses associated with the stove total of $176,400 per month.
1) Break-even point (units)= fixed cost/ contribution margin
Break-even point (units)= 176400/(140-98)= 4200 units
Break-even point (dollars)= fixed costs/ contribution margin rate
Break-even point= 176400/[(140-98)/140]= $588,000
2) Let's assume that the selling and variable costs increase by 10%
Break-even point (units)= 176400/(154- 107.8)= 3818 units
As the denominator increases, fewer units are necessary to cover fixed costs.
3) Normal condition:
Sales= 140*16000= 2,240,000
Variable costs= 98*16000= 1,568,000
Gross income= 672,000
Fixed costs= 176400
Net operating income= 495,600
New condition:
Price= $126; Sales= 20,000 units
Sales=20000*126= 2,520,000
Variable costs= 98*20000= 1,960,000
Gross profit= 560,000
Fixed costs= 176400
Net operating income= 383,600
4) Profit= 80,000
Break-even point (units)= (fixed costs + profit)/contribution margin
Break-even point (units)= (176400 + 80000)/(126 - 98)= 9157 units
1a. The break-even point in unit sales for Outback Outfitters is 4,200 units.
= Fixed Cost/Contribution margin per unit
= $176,400/$42
= 4,200 units
1b. The break-even point in sales dollars for Outback Outfitters is $588,000.
= Fixed Cost/Contribution margin ratio
= $176,400/30%
= $588,000
2. If the variable expenses per stove increase as a percentage of the selling price, it will result in a higher break-even point.
3. Two Contribution format income statements:
Current Proposed
Sales units 16,000 20,000
Sales revenue $2,240,000 $2,100,000
Variable cost $1,568,000 $1,960,000 ($98 x 20,000)
Contribution margin $672,000 $140,000
Fixed expenses 176,400 $176,400
Net income (loss) $495,600 ($36,400)
Sales units per month = 16,000
Selling price per unit = $105 ($140 x 1 - 10%)
New sales units per month = 20,000 (16,000 x 1.25)
Variable expenses per unit = $98
Contribution margin per unit = $7 ($105 - $98)
Contribution margin ratio = 6.67%
4. The number of stoves to be sold at the new selling price to attain a target profit of $80,000 per month is 36,629 units.
= (Fixed cost + Target profit)/Contribution margin per unit
= ($176,400 + $80,000)/$7
=36,629 units.
What is the break-even analysis?
The break-even analysis is an accounting technique for determining the units or dollars that need to be achieved so that the company can make no loss or profit.
At such a point the total revenue equals the total costs (fixed and variable).
The point at which the above objective can be achieved is called the break-even point (in units or dollars).
Data and Calculations:
Sales price per unit = $140
Variable expenses per unit = $98
Fixed expenses per month = $176,400
Contribution margin per unit = $42 ($140 - $98)
Contribution margin ratio = 30% ($42/$140 x 100)
Learn more about break-even analysis at https://brainly.com/question/21137380