Answer:
Share price Today = $172.574
Explanation:
Using dividend growth model we can compute price of share after 3 years,
As follows:
[tex]P_3 = \frac{D_4}{K_e - g}[/tex]
Where P3 = Price at end of year 3
D4 = Dividend at end of year 4 = $10
Ke = Cost of return = 10%
g = growth rate = 5%
P3 = [tex]\frac{10}{0.10-0.05}[/tex] = $200
Now, we have
Year Dividend or price Present value factor Present Value
1 $9 0.909 $8.181
2 $9 0.826 $7.434
3 $9 0.751 $6.759
3 $200 0.751 $150.20
Net Present value of share today = $172.574