Cost drivers for the activities are as below:
Basic Delux Total
Fabrication 2000 10000 12000
Assembly 8000 24000 32000
Set up 5 15 20
Total Cost of below activities are as follows:
Fabricators $246000
Assembly $144000
Set Up $110000
Cost per Activity= Total Cost per Activity/Total Cost Driver per activity
Fabrication= 246000/12000=$20.5 per dlh
Assembly=144000/32000=$4.5 per dlh
Set-up=110000/20=$5500set up
Drivers used for production of Deluxe kayak along with cost:
Fabricators=10000 dlh*$20.5 per dlh= $205000
Assembly= 24000dlh*$4.5 per dlh= $108000
Set Up=15 set ups*$5500 per set up= $82500
Total Cost= $395500
Cost per unit= $395500/2500 units
Cost per Unit= $158.20 per unit.