In Fiscal Year, 20XX Hong Hah manufacturing company producing A product, had information on Inventories Account as follows:
Direct Materials, Begging balance 78.000
Work in process, Begging balance 150.000
Finished Goods, Begging balance 186.000
Work in process, Ending balance 90.000
Direct Materials, Ending balance 144.000
Finished Goods, Ending balance 204.000
During 20XX, the manufacturing cost was incurred as bellows:
(1). Raw materials
£ 318.000
(2) Direct labour
€ 456,000
(3) Manufacturing Overhead
+ Indirect material € 14.400
+ Indirect labour € 31.200
+ Depreciation on plant and equipment € 114.000
+ Utilities £ 32.400
+ Others € 36.000
Additional Information, In 20XX, Sales revenues was € 1,320,0000 for the year. Selling and administrative expenses for the year amounted to € 138,000.
The corporate income tax rate is 30%.
Required
1. Prepare Schedule of Cost of Goods Manufactured for the year 20XX
2. Prepare Schedule of Cost of Goods Sold for the year 20XX
3. Prepare Statement of Profit or Loss for the year 20XX