Assets Current assets Cash and cash equivalents Accounts receivable, net (Note 3) Inventories Prepaid expenses and other current assets, net Total current assets Property and equipment, net (Note 4) Operating lease right-of-use assets Goodwill (Note 6) Intangible assets, net (Note 7) Deferred income taxes (Note 17) Other long term assets Total assets Liabilities and Stockholders' Equity Current liabilities Accounts payable Accrued expenses Customer refund liabilities (Note 11) Operating lease liabilities (Note 5) Other current liabilities Under Armour, Inc. and Subsidiaries Consolidated Balance Sheets (In thousands, except share data) Total current liabilities Long term debt, net of current maturities (Note 8) Operating lease liabilities, non-current (Note 5) Other long term liabilities Total liabilities Stockholders' equity (Note 10) Class A Common Stock, $0.0003 1/3 par value; 400,000,000 shares authorized as of December 31, 2021 and December 31, 2020; 188,650,987 shares issued and outstanding as of December 31, 2021 (December 31, 2020: 188,603,686) Class B Convertible Common Stock, $0.0003 1/3 par value; 34,450,000 shares authorized, issued and outstanding as of December 31, 2021 and December 31, 2020 Class C Common Stock, $0.0003 1/3 par value; 400,000,000 shares authorized as of December 31, 2021 and December 31, 2020; 253,161,064 shares issued and outstanding as of December 31, 2021 (December 31, 2020: 231,953,667) Additional paid-in capital Retained earnings Accumulated other comprehensive (income) loss Total stockholders' equity Total liabilities and stockholders' equity Commitments and Contingencies (Note 9) Related Party Transactions (Note 20) Subsequent Event (Note 21) $ December 31, 2021 $ 11,010 17,812 75,470 $ 4,991,396 $ $ 1,669,453 $ 569,014 811,410 286,422 3,336,299 607,226 448,364 495,215 613,307 $ 460,165 164,294 138,664 73,746 1,450,176 662,531 703,111 86,584 2,902,402 63 11 84 1,108,613 1,027,833 610) 2,088,994 4,991,396 $ December 31, 2020 1,517,361 527,340 895,974 282,300 3,222,975 658,678 536,660 502,214 13,295 23,930 72,876 5,030,628 575,954 378,859 203,399 162,561 92,503 1,413,276 1,003,556 839,414 98,389 3,354,635 62 11 77 1,061,173 673,855 (59,185) 1,675,993 5,030,628 Net revenues Cost of goods sold Gross profit Selling, general and administrative expenses Restructuring and impairment charges Income (loss) from operations Interest income (expense), net Other income (expense), net Under Armour, Inc. and Subsidiaries Consolidated Statements of Operations (In thousands, except per share amounts) Income (loss) before income taxes Income tax expense (benefit) Income (loss) from equity method investments Net income (loss) Basic net income (loss) per share of Class A, B and C common stock Diluted net income (loss) per share of Class A, B and C common stock Weighted average common shares outstanding Class A, B and C common stock Basic Diluted $ $ $ $ Year Ended December 31, 2021 5,683,466 $ 2,821,967 2,861,499 2,334,691 40,518 486,290 (44,300) (51,113) 390,877 32,072 1,255 360.060 $ 0.77 $ 0.77 $ 465,504 468,644 2020 4,474,667 $ 2,314,572 2,160,095 2,171,934 601,599 (613,438) (47,259) 168,153 (492,544) 49,387 (7,246) (549,177) $ (1.21) $ (1.21) $ 454,089 454,089 2019 5,267,132 2,796,599 2,470,533 2,233,763 236,770 (21,240) (5,688) 209,842 70,024 (47,679) 92,139 0.20 0.20 450,964 454,274 Use the 2021 Under Armour financials provided to calculate and evaluate the indicated ratios below: How did UA perform relative to the benchmark? Ratio Receivables Turnover Ratio Inventory Turnover Ratio Current Ratio Acid-Test Ratio Benchmark 12.4 3.5 2.7 1.9 UNDER ARMOUR Year ended 12/31/2021 If a risk ratio, was UA more or less risky than benchmark? If a profitability ratio, was UA more or less profitable than benchmark? Ratio Debt-to- Equity Ratio Gross Profit Return on Assets Profit Margin Return on Equity Benchmark 2.0 44.8% 16.6% 12.9% 55.0% UNDER ARMOUR Year ended 12/31/2021 How did UA perform relative to the benchmark? If a risk ratio, was UA more or less risky than benchmark? If a profitability ratio, was UA more or less profitable than benchmark?
