A company just issued $178000 of perpetual 7% debt and used the proceeds to repurchase stock. The company expects to generate 126000 of EBIT in perpetuity. The company distributes all its earnings as dividends at the end of each year. The firm’s unlevered cost of capital is 11% and the tax rate is 25%. Use FTE to calculate the value of the company’s equity.